902 W 11th StClarksvilleTX75426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clarksville at 902 W 11th St, Clarksville, TX, 75426 offers a 9.46% rental yield on a $179,500 purchase with $1,415/mo rent. Total monthly income registers $1,415/mo, and a $879/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,657/yr on $59,504 to close, and return on cash invested stands at 22.69% in year one. Equity gained on principal adds $1,158/yr while 5% annual appreciation supports $49,593 over five years. Portfolio math shows five-year ROI at 119.09% and total cumulative return in cash at $70,864. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,415/mo property income against a $879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75426, Clarksville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,613 (100%) |
| Owner Occupied HU | 1,417 (54.2%) |
| Renter Occupied HU | 661 (25.3%) |
| Vacant Housing Units | 535 (20.5%) |
| Median Home Value | $101,071 |
| Average Home Value | $167,484 |
Housing Distribution
Address Breakdown
Residential
2,311
Single Family
2,310
Multi-Family
1
Businesses
243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Kelsoe • Glass Land and Home LLC
Mls Name: NTREIS
Mls ID: #20901886
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.