Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 902 Travis Ave, Alvarado, TX, 76009 earns $477/mo cash flow from $2,324/mo rent with a $1,212/mo payment. Total monthly income totals $2,324/mo, and annual cash flow totals $5,725/yr on $82,113 capital. ROI tracks 26.88% on current figures, and rental yield reads 11.26% at a $247,700 purchase. Equity gained on principal adds $1,598/yr, and 5% annual appreciation supports $68,435 over five years. Five-year ROI reaches 141.96% and total cumulative return in cash sums $116,564. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,324/mo property income instead of your personal income.
Single Family
Built in 1956
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $255,000 |
| 2025-10-06 | Listing removed | $1,900 |
| 2025-09-18 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $5142.78 | 24.35% | $201,322 | 20.00% |
| 2023-10-27 | $4135.60 | 83.44% | $167,768 | 100.29% |
| 2022-10-27 | $2254.49 | -0.85% | $83,762 | N/A |
Listed by: N/A • N/A
Mls Name: Ebby Halliday Realtors
Mls Provider:
Mls ID: #20970388
