Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 902 Orchard Ln, Waycross, GA, 31501 with 5% annual appreciation on a $219,900 basis while $2,108/mo rent supports operations. Total monthly income totals $2,108/mo and a $1,076/mo payment preserves $770/mo for cash returns. Annual cash flow comes to $9,239/yr on $72,897 deployed, and return on cash invested reaches 32.58% in year one. Equity gained on principal adds $1,419/yr, and five-year appreciation sums $60,754 alongside rental yield of 11.5%. Five-year ROI measures 170.66% and total cumulative return in cash totals $124,408.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,108/mo property income versus a $1,076/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $219,900 |
| 2006-10-20 | Sold | $136,000 |
| 2005-01-24 | Sold | $114,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $1805.86 | 0.11% | $79,562 | N/A |
| 2022-03-14 | $1803.80 | 9.93% | $79,562 | 29.05% |
| 2021-03-14 | $1640.90 | -1.32% | $61,653 | 3.03% |
Listed by: Carmen Griffis • South + East Properties
Mls Name: GIAOR
Mls ID: #1652532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
