902 Old River RdDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darien at 902 Old River Rd, Darien, GA, 31305 listed at $286,458 pairs $2,289/mo rent with a $1,402/mo payment to leave $546/mo cash flow. Total monthly income runs $2,289/mo, and annual cash flow reaches $6,548/yr on $94,961 cash to close. Return on cash invested measures 26.8% in year one, and rental yield registers 9.59% at a $286,458 basis. Equity gained on principal adds $1,848/yr, and annual property appreciation at 5% supports $79,143 by year five. Five-year ROI tracks 139.7% and total cumulative return in cash totals $132,656. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,289/mo property income relative to a $1,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Johnson • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1652147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.