Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cameron at 902 N Orchard Ave, Cameron, TX, 76520 uses $38,123 cash to close to unlock $183/yr annual cash flow and $15/mo monthly cash flow. Total monthly income runs $885/mo, and a $563/mo payment keeps the spread at $15/mo. Purchase price stands at $115,000, and rental yield measures 9.23% with $885/mo rent. Return on cash invested shows 20.39% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 107.33% and total cumulative return in cash records $40,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $885/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1980
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $115,000 |
| 2024-09-09 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $120,347 | 9.05% |
| 2023-02-13 | $2531.52 | 9.25% | $110,360 | 20.38% |
| 2022-02-13 | $2317.15 | 7.26% | $91,680 | 15.42% |
Listed by: Jennifer Fletcher • Ranch House Real Estate, LLC
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24013356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
