902 McLeod StDillonSC29536



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 902 McLeod St, Dillon, SC, 29536 in Dillon delivers $1,068/mo in gross rent and $413/mo in net monthly income at a $110,000 entry. The 11.65% yield and 2.16 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $30,391 over five years and $1,013/yr in equity from loan paydown, total projected return is $68,185.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $413 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,068 |
| Total Monthly Debt Service | $611 |
| DSCR Ratio | 1.75x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1960
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29536, Dillon, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,943 (56.3%) |
| Renter Occupied HU | 2,121 (30.3%) |
| Vacant Housing Units | 936 (13.4%) |
| Median Home Value | $93,056 |
| Average Home Value | $153,312 |
Housing Distribution
Address Breakdown
Residential
6,428
Single Family
6,396
Multi-Family
32
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: Pee Dee Realtor Association
Mls ID: #20250439







