902 Maple TerDarbyPA19023
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 902 Maple Ter, Darby, PA, 19023 in Darby worth modelling. At $139,573 with a 9.19% gross yield, the $1,069/mo rent leaves $154/mo after the $628/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.70 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $38,561 by year five; $1,285/yr in principal reduction adds further equity. Total projected return: $63,076.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $154 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,069 |
| Total Monthly Debt Service | $859 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1910
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19023, Darby, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,423 (100%) |
| Owner Occupied HU | 4,170 (49.5%) |
| Renter Occupied HU | 3,528 (41.9%) |
| Vacant Housing Units | 725 ( 8.6%) |
| Median Home Value | $144,434 |
| Average Home Value | $267,251 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,717
Multi-Family
326
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1910
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19023, Darby, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,423 (100%) |
| Owner Occupied HU | 4,170 (49.5%) |
| Renter Occupied HU | 3,528 (41.9%) |
| Vacant Housing Units | 725 ( 8.6%) |
| Median Home Value | $144,434 |
| Average Home Value | $267,251 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,717
Multi-Family
326
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Johnston • Tesla Realty Group, LLC
Mls Name: Bright MLS
Mls ID: #PADE2100706