902 Frailey RdEmmitsburgMD21727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Emmitsburg at 902 Frailey Rd, Emmitsburg, MD, 21727 listed at $319,900 pairs $2,756/mo rent with a $1,566/mo payment to leave $766/mo cash flow. Total monthly income runs $2,756/mo, and annual cash flow reaches $9,194/yr on $106,047 cash to close. Return on cash invested measures 28.58% in year one, and rental yield registers 10.34% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 149.41% and total cumulative return in cash totals $158,444. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,756/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21727, Emmitsburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,970 (100%) |
| Owner Occupied HU | 1,352 (68.6%) |
| Renter Occupied HU | 508 (25.8%) |
| Vacant Housing Units | 110 ( 5.6%) |
| Median Home Value | $456,658 |
| Average Home Value | $537,134 |
Housing Distribution
Address Breakdown
Residential
1,431
Single Family
1,289
Multi-Family
142
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Rojas • Compass
Mls Name: Bright MLS
Mls ID: #MDFR2075074