Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 902 Elmwood Ct, Euless, TX, 76039 uses $149,175 cash to close to unlock $966/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $3,281/mo, and a $2,203/mo payment keeps the spread at $81/mo. Purchase price stands at $450,000, and rental yield measures 8.75% with $3,281/mo rent. Return on cash invested shows 20.56% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 107.54% and total cumulative return in cash records $160,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,281/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1980
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $5655.02 | 7.98% | $385,000 | 4.56% |
| 2023-09-04 | $5237.13 | -14.66% | $368,203 | 11.35% |
| 2022-09-04 | $6136.75 | 4.29% | $330,683 | 9.02% |
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #21016112
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
