902 Calhoun StJohnstonSC29832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnston at 902 Calhoun St, Johnston, SC, 29832 generates $1,801/mo in rent and, after a $1,218/mo payment, leaves $320/mo in cash flow. Total monthly income is $1,801/mo, and annual cash flow is $3,835/yr on $82,510 invested. Return on cash invested sits at 24.56% in year one, and rental yield is 8.68% on a $248,900 entry. Equity gained on principal adds $1,606/yr, while 5% annual appreciation builds toward $68,766 over five years. Five-year ROI reaches 127.48% and total cumulative return in cash sums $105,181. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,801/mo property income rather than buyer’s personal income.
Single Family
Built in 1936
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29832, Johnston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,457 (100%) |
| Owner Occupied HU | 1,550 (63.1%) |
| Renter Occupied HU | 601 (24.5%) |
| Vacant Housing Units | 306 (12.5%) |
| Median Home Value | $188,014 |
| Average Home Value | $257,682 |
Housing Distribution
Address Breakdown
Residential
2,007
Single Family
1,983
Multi-Family
24
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Gingrey Team • Meybohm Real Estate - Aiken
Mls Name: Aiken MLS
Mls ID: #218236