Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 902 Bailey Ln, Mansfield, TX, 76063 earns $295/mo cash flow from $3,541/mo rent with a $2,203/mo payment. Total monthly income totals $3,541/mo, and annual cash flow totals $3,536/yr on $149,175 capital. ROI tracks 22.28% on current figures, and rental yield reads 9.44% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 116.89% and total cumulative return in cash sums $174,378. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,541/mo property income instead of your personal income.
Single Family
Built in 2021
10,105 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $450,000 |
| 2024-07-19 | Listing removed | N/A |
| 2024-06-25 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anthony Bolivar • The Street Real Estate Company
Mls Name: NTREIS
Mls ID: #20705327
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
