Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 902 Avenue I St, El Campo, TX, 77437 earns $331/mo cash flow from $2,642/mo rent with a $1,591/mo payment. Total monthly income totals $2,642/mo, and annual cash flow totals $3,967/yr on $107,738 capital. ROI tracks 23.59% on current figures, and rental yield reads 9.76% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 123.8% and total cumulative return in cash sums $133,381. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,642/mo property income instead of your personal income.
Single Family
Built in 1966
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2023-08-20 | Price change | $325,000 |
| 2023-06-07 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3044.87 | 6.49% | $290,347 | 7.91% |
| 2023-02-13 | $2859.40 | -31.59% | $269,067 | 10.00% |
| 2022-02-13 | $4179.56 | 0.38% | $244,606 | 3.76% |
Listed by: Lin Hutzenbiler • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #59597339
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
