9014 Main Street E #C-120, Bonney Lake, WA, 98391 | $649/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
856 sft

1019 N Oakes Street, Tacoma, WA, 98406

2 Bed
1 Bath
1862 sft

1015 119th Street S, Tacoma, WA, 98444

2 Bed
2 Bath
1088 sft

1040 S 320th St. #36, Federal Way, WA, 98003

2 Bed
2 Bath
- sft

28300 18th Avenue S UNIT Y202, Federal Way, WA, 98003

Nearby investment properties with comparable prices

2 Bed
2 Bath
1009 sft

23410 18th Avenue S #I102, Des Moines, WA, 98198

4 Bed
2 Bath
1150 sft

7010 Fawcett Avenue, Tacoma, WA, 98408

2 Bed
2 Bath
1142 sft

7324 N Skyview Lane #N102, Tacoma, WA, 98406

$ 307,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

15735 115th Pl SE #B102, Kent, WA, 98030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 9014 Main Street E #C-120, Bonney Lake, WA, 98391 earns $649/mo cash flow from $2,813/mo rent with a $1,762/mo payment. Total monthly income totals $2,813/mo, and annual cash flow totals $7,788/yr on $119,340 capital. ROI tracks 26.43% on current figures, and rental yield reads 9.38% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 137.58% and total cumulative return in cash sums $164,193. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,813/mo property income instead of your personal income.

Townhouse

Built in 1998

2,604 sqft lot

$N/A/sqft

No HOA