Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 901 S Mays St UNIT 2, Round Rock, TX, 78664 generates $1,775/mo in rent and, after a $1,150/mo payment, leaves $104/mo in cash flow. Total monthly income is $1,775/mo, and annual cash flow is $1,249/yr on $77,903 invested. Return on cash invested sits at 21.51% in year one, and rental yield is 9.06% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 112.7% and total cumulative return in cash sums $87,796. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,775/mo property income rather than buyer’s personal income.
Condo
Built in 1984
1,136 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $230,000 |
| 2025-01-01 | Price change | $235,000 |
| 2024-10-30 | Price change | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-11 | $3558.42 | -20.94% | $202,869 | -14.52% |
| 2022-02-11 | $4500.75 | 61.96% | $237,330 | 60.83% |
| 2021-02-11 | $2778.91 | 1.49% | $147,566 | 8.57% |
Listed by: Jonathan Trevino • iHeart Realty and Property Man
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #554198
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
