901 Macphail Woods Xing APT 4J, Bel Air, MD, 21015 | $796/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

901 Macphail Woods Xing APT 4J, Bel Air, MD, 21015 | $796/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1495 sft

4411 Macworth Pl, Baltimore, MD, 21236

3 Bed
2 Bath
1896 sft

19 Mitnick Ct, Baltimore, MD, 21236

3 Bed
3 Bath
1578 sft

6 Tigreff Ct, Baltimore, MD, 21234

3 Bed
2 Bath
1920 sft

3204 Sperl Ct, Baltimore, MD, 21234

Nearby investment properties with comparable prices

3 Bed
4 Bath
2236 sft

3623 Longridge Ct, Abingdon, MD, 21009

2 Bed
2 Bath
1193 sft

12108 Tullamore Ct UNIT 302, Lutherville Timonium, MD, 21093

2 Bed
2 Bath
1308 sft

405 Plumbridge Ct UNIT 204, Lutherville Timonium, MD, 21093

3 Bed
3 Bath
2084 sft

2309 Kateland Ct, Abingdon, MD, 21009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 901 Macphail Woods Xing APT 4J, Bel Air, MD, 21015 uses $114,368 cash to close to unlock $9,550/yr annual cash flow and $796/mo monthly cash flow. Total monthly income runs $2,942/mo, and a $1,689/mo payment keeps the spread at $796/mo. Purchase price stands at $345,000, and rental yield measures 10.23% with $2,942/mo rent. Return on cash invested shows 28.26% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 147.66% and total cumulative return in cash records $168,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,942/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Condo

Built in 2016

N/A lot

$N/A/sqft

No HOA

More details about the property

With 1,437 sq. ft. of excellent living space on the top (4th) floor, this 55+ home features an open floor plan that seamlessly connects the dining area and living spaces, perfect for entertaining or relaxing. Enjoy two spacious bedrooms, including a primary suite with a luxurious walk-in shower and ample closet space. The well-appointed kitchen boasts modern appliances, including a built-in microwave, electric oven, and dishwasher, making meal prep a breeze. Step outside to your private balcony, ideal for morning coffee or evening sunsets. Community amenities include a small fitness center and party room on the second floor, fostering a vibrant lifestyle. With maintenance-free living, including lawn care and trash removal, you can spend more time enjoying your new home. An attached garage and secure entry add to your peace of mind. Embrace a lifestyle of comfort and convenience in this delightful community. A 1 Year Home Warranty is included and covers HVAC, all appliances, plumbing, electrical, and more. Excellent opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437