








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Del Rio at 901 Kings Way LOT B, Del Rio, TX, 78840 listed at $212,000 pairs $1,715/mo rent with a $1,038/mo payment to leave $207/mo cash flow. Total monthly income runs $1,715/mo, and annual cash flow reaches $2,485/yr on $70,278 cash to close. Return on cash invested measures 23.44% in year one, and rental yield registers 9.71% at a $212,000 basis. Equity gained on principal adds $1,368/yr, and annual property appreciation at 5% supports $58,572 by year five. Five-year ROI tracks 123.07% and total cumulative return in cash totals $86,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,715/mo property income relative to a $1,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,647 (100%) |
| Owner Occupied HU | 10,623 (57.0%) |
| Renter Occupied HU | 5,537 (29.7%) |
| Vacant Housing Units | 2,487 (13.3%) |
| Median Home Value | $181,029 |
| Average Home Value | $222,331 |
Residential
18,108
Single Family
17,130
Multi-Family
978
Businesses
1,131
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Clay Sewalt • eXp Realty, LLC-Legacy Realty Group
Mls Name: Del Rio BOR
Mls ID: #207712