9005 Bahama Woods Ln, Bahama, NC, 27503 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

50 Millstone Dr, Franklinton, NC, 27525

3 Bed
1 Bath
1572 sft

1446 Maplewood Dr, Durham, NC, 27704

3 Bed
2 Bath
1500 sft

1515 Bradsher Dr, Stem, NC, 27581

3 Bed
1 Bath
996 sft

1401 Robinhood Rd, Durham, NC, 27701

Nearby investment properties with comparable prices

2 Bed
3 Bath
1195 sft

108 Hollow Oak Dr, Durham, NC, 27713

3 Bed
2 Bath
1403 sft

5075 Range Rd, Oxford, NC, 27565

2 Bed
1 Bath
893 sft

1214 W Murray Ave, Durham, NC, 27704

3 Bed
2 Bath
1230 sft

50 Lakewood Dr, Roxboro, NC, 27573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bahama at 9005 Bahama Woods Ln, Bahama, NC, 27503 earns $405/mo cash flow from $2,477/mo rent with a $1,664/mo payment. Total monthly income totals $2,477/mo, and annual cash flow totals $4,860/yr on $112,710 capital. ROI tracks 24.22% on current figures, and rental yield reads 8.74% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 125.82% and total cumulative return in cash sums $141,810. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,477/mo property income instead of your personal income.

Single Family

Built in 1988

2.02 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27503, Bahama, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,548 (100%)
Owner Occupied HU	1,337 (86.4%)
Renter Occupied HU	138 ( 8.9%)
Vacant Housing Units	73 ( 4.7%)
Median Home Value	$465,718
Average Home Value	$520,632