Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9001 SW 77th Ave APT C805, Miami, FL, 33156 earns $752/mo cash flow from $2,700/mo rent with a $1,175/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $9,024/yr on $79,560 capital. ROI tracks 31.25% on current figures, and rental yield reads 13.5% at a $240,000 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 over five years. Five-year ROI reaches 166.19% and total cumulative return in cash sums $132,218. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$329 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $240,000 |
| 2024-05-03 | Listed for sale | $250,000 |
| 2018-02-21 | Listing removed | $1,175 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $2448.24 | 18.72% | $133,101 | 10.00% |
| 2022-09-04 | $2062.26 | 5.05% | $121,001 | 8.52% |
| 2021-09-04 | $1963.05 | -3.29% | $111,500 | -3.00% |
Listed by: Francisco Rodriguez • Cedano Realty Advisors LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11576493
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
