9000 Lorton Station Blvd #2-115, Lorton, VA, 22079 | $181/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9000 Lorton Station Blvd #2-115, Lorton, VA, 22079 | $181/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
988 sft

14129 Randall Dr, Woodbridge, VA, 22191

3 Bed
3 Bath
1618 sft

16984 Monmouth Ct, Dumfries, VA, 22026

3 Bed
4 Bath
1416 sft

107 Cork St, Stafford, VA, 22554

3 Bed
3 Bath
1980 sft

15034 Cardin Pl, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

5 Bed
2 Bath
1732 sft

13017 Kerrydale Rd, Woodbridge, VA, 22193

3 Bed
3 Bath
1952 sft

13250 Revillo Loop, Woodbridge, VA, 22191

3 Bed
4 Bath
1776 sft

11808 Golden Eagle Ct, Woodbridge, VA, 22192

4 Bed
4 Bath
1795 sft

17247 Nugent Ln, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorton at 9000 Lorton Station Blvd #2-115, Lorton, VA, 22079 generates $2,990/mo in rent and, after a $2,300/mo payment, leaves $181/mo in cash flow. Total monthly income is $2,990/mo, and annual cash flow is $2,170/yr on $155,805 invested. Return on cash invested sits at 21.3% in year one, and rental yield is 7.63% on a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 110.03% and total cumulative return in cash sums $171,429. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,990/mo property income rather than buyer’s personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Turnkey Luxury Condo with Private Patio, Wine Bar, New Roof, and Custom Gourmet Kitchen! Welcome to one of the most desirable units in Lorton Station! This fully updated 2BR/2BA condo is move-in ready and loaded with upgrades. Highlights include a chefs kitchen with designer Thomasville cabinets, granite counters, and a built-in wine bar, along with spacious living and dining areas that open to a rare oversized private patio (patio set conveys). The home offers two generously sized bedrooms with custom closets for maximum storage and stylishly recently updated baths. Additional upgrades include brand new carpet, a new water heater, a new washer and dryer, and an HVAC system still under warranty. Automated remote blinds on the upper windows and the upper windows are already scheduled to be replaced next month. Parking is a breeze with your tandem spot plus unlimited community parking and the storage unit is idea for seasonal and recreational items. This LOCATION IS UNBEATABLEVRE and Amtrak are right across the street, with shopping, dining, and entertainment just steps away. Dont miss this rare opportunity to own one of the best condos in Lorton Stationoffering convenience, style, and unmatched value!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386