900 W Sierra Madre Ave APT 184AzusaCA91702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Azusa at 900 W Sierra Madre Ave APT 184, Azusa, CA, 91702 uses $210,441 cash to close to unlock $3,334/yr annual cash flow and $278/mo monthly cash flow. Total monthly income runs $4,235/mo, and a $3,131/mo payment keeps the spread at $278/mo. Purchase price stands at $639,639, and rental yield measures 7.95% with $4,235/mo rent. Return on cash invested shows 21.64% in year one, and 5% annual appreciation builds toward $176,720 over five years. Five-year ROI reaches 112.11% and total cumulative return in cash records $235,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,235/mo property income covering a $3,131/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
6.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91702, Azusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 10,144 (55.0%) |
| Renter Occupied HU | 7,520 (40.8%) |
| Vacant Housing Units | 778 ( 4.2%) |
| Median Home Value | $670,171 |
| Average Home Value | $742,503 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
14,494
Multi-Family
3,501
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JAMES SEK • Peak Stone Realty & Development Inc.
Mls Name: CRMLS
Mls ID: #WS25176149