Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Gregor at 900 W 6th St, Mc Gregor, TX, 76657 earns $129/mo cash flow from $3,029/mo rent with a $1,995/mo payment. Total monthly income totals $3,029/mo, and annual cash flow totals $1,544/yr on $135,086 capital. ROI tracks 21.05% on current figures, and rental yield reads 8.92% at a $407,500 purchase. Equity gained on principal adds $2,630/yr, and 5% annual appreciation supports $112,585 over five years. Five-year ROI reaches 110.19% and total cumulative return in cash sums $148,855. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,029/mo property income instead of your personal income.
Single Family
Built in 1920
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Price change | $407,500 |
| 2025-02-20 | Listed for sale | $410,000 |
| 2025-02-05 | Listing removed | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $6788.65 | 25.21% | $317,420 | 9.89% |
| 2023-04-26 | $5421.78 | 17.96% | $288,850 | 14.84% |
| 2022-04-26 | $4596.19 | 1.19% | $251,514 | 10.35% |
Listed by: Alicia Trotter • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #20916037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
