900 Vesta Ave, Gladewater, TX, 75647 | $229/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1609 sft

1303 E Lantrip St, Kilgore, TX, 75662

4 Bed
1 Bath
1977 sft

508 Leota St, Longview, TX, 75601

5 Bed
3 Bath
2304 sft

10963 Oak Haven Cir, Tyler, TX, 75706

2 Bed
2 Bath
3025 sft

15 Covington Dr, Longview, TX, 75602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1055 sft

513 Clark St, Gilmer, TX, 75644

3 Bed
2 Bath
1344 sft

536 W Harrison St, Gilmer, TX, 75644

2 Bed
2 Bath
932 sft

600 Wildwood Trl, Holly Lake Ranch, TX, 75765

3 Bed
2 Bath
1051 sft

1601 Ray St, Longview, TX, 75602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gladewater at 900 Vesta Ave, Gladewater, TX, 75647 with 5% annual appreciation on a $214,900 basis while $1,757/mo rent supports operations. Total monthly income totals $1,757/mo and a $1,052/mo payment preserves $229/mo for cash returns. Annual cash flow comes to $2,744/yr on $71,239 deployed, and return on cash invested reaches 23.76% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,373 alongside rental yield of 9.81%. Five-year ROI measures 124.71% and total cumulative return in cash totals $88,842.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,757/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1968

0.65 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75647, Gladewater, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,939 (100%)
Owner Occupied HU	3,749 (63.1%)
Renter Occupied HU	1,511 (25.4%)
Vacant Housing Units	679 (11.4%)
Median Home Value	$194,099
Average Home Value	$248,846