Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,641/mo, and a $9,275/mo payment. Purchase price stands at $1,895,000, and rental yield measures 2.31% with $3,641/mo rent. Return on cash invested shows 1.15% in year one, and 5% annual appreciation builds toward $523,554 over five years. Five-year ROI reaches 3.38% and total cumulative return in cash records $20,741. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,641/mo property income covering a $9,275/mo payment rather than investor’s personal income.
Single Family
Built in 2000
102.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78949, Muldoon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 342 (100%) |
| Owner Occupied HU | 210 (61.4%) |
| Renter Occupied HU | 31 ( 9.1%) |
| Vacant Housing Units | 101 (29.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $574,274 |
Residential
285
Single Family
285
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: George Clarke • Bubela Real Estate
Mls Name: HAR
Mls ID: #24526919
