900 Rock City Rd TRLR 204Ballston SpaNY12020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ballston Spa at 900 Rock City Rd TRLR 204, Ballston Spa, NY, 12020 generates $935/mo in rent and, after a $587/mo payment, leaves $134/mo in cash flow. Total monthly income is $935/mo, and annual cash flow is $1,610/yr on $39,747 invested. Return on cash invested sits at 23.96% in year one, and rental yield is 9.36% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 125.35% and total cumulative return in cash sums $49,824. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $935/mo property income rather than buyer’s personal income.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12020, Ballston Spa, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,355 (100%) |
| Owner Occupied HU | 10,454 (63.9%) |
| Renter Occupied HU | 4,631 (28.3%) |
| Vacant Housing Units | 1,270 ( 7.8%) |
| Median Home Value | $368,074 |
| Average Home Value | $412,521 |
Housing Distribution
Address Breakdown
Residential
15,952
Single Family
14,853
Multi-Family
1,099
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Williams • KELLER WILLIAMS CAPITAL DISTRICT
Mls Name: My State MLS
Mls ID: #11587217