900 Downyshire DrLawrencevilleGA30044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 900 Downyshire Dr, Lawrenceville, GA, 30044 priced at $424,900 pairs $2,770/mo rent with $184/mo cash flow after a $2,080/mo payment. Total monthly income equals $2,770/mo, and annual cash flow comes to $2,204/yr on $140,854 invested. Return on cash invested is 21.47% in year one, and rental yield stands at 7.82% on a $424,900 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,392 by year five. Five-year ROI measures 111.1% and total cumulative return in cash reaches $156,489. For financing, Ziffy Mortgage’s DSCR program evaluates $2,770/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30044, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,135 (100%) |
| Owner Occupied HU | 19,639 (59.3%) |
| Renter Occupied HU | 12,389 (37.4%) |
| Vacant Housing Units | 1,107 ( 3.3%) |
| Median Home Value | $363,316 |
| Average Home Value | $395,437 |
Housing Distribution
Address Breakdown
Residential
31,132
Single Family
25,750
Multi-Family
5,382
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ZONDRA BRANDON • Berkshire Hathaway HomeServices Georgia Properties
Mls Name: FMLS GA
Mls ID: #7699280