900-902 W El Paso StMarfaTX79843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marfa at 900-902 W El Paso St, Marfa, TX, 79843 offers a 10.66% rental yield on a $250,000 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,224/mo payment leaves $442/mo available for distribution. Annual cash flow reaches $5,302/yr on $82,875 to close, and return on cash invested stands at 26.31% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 138.36% and total cumulative return in cash at $114,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices