90 Webster RoadHartlandVT05048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartland at 90 Webster Road, Hartland, VT, 05048 priced at $339,000 converts $2,612/mo rent into $357/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,612/mo, and annual cash flow totals $4,283/yr on $112,379 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 9.25% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 123.87% and total cumulative return in cash sums $139,204. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,612/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 1969
8.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05048, Hartland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,162 (100%) |
| Owner Occupied HU | 852 (73.3%) |
| Renter Occupied HU | 203 (17.5%) |
| Vacant Housing Units | 107 ( 9.2%) |
| Median Home Value | $438,068 |
| Average Home Value | $534,481 |
Housing Distribution
Address Breakdown
Residential
775
Single Family
775
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices