90 Walnut Rd, Charleston, WV, 25071 | $445/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2200 sft

1849 Sandy Creek Rd, Left Hand, WV, 25251

2 Bed
2 Bath
1128 sft

2224 Monroe Ave, Saint Albans, WV, 25177

3 Bed
1 Bath
960 sft

81 Houston St, Nitro, WV, 25143

4 Bed
2 Bath
1500 sft

5258 Greywood Dr, Cross Lanes, WV, 25313

Nearby investment properties with comparable prices

3 Bed
3 Bath
1408 sft

711 Woodland Dr, Nitro, WV, 25143

3 Bed
2 Bath
1054 sft

201 Bream St, Charleston, WV, 25387

3 Bed
1 Bath
1000 sft

5103 Maple Ln, Charleston, WV, 25313

3 Bed
1 Bath
1538 sft

2508 Washington Ave, Saint Albans, WV, 25177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charleston at 90 Walnut Rd, Charleston, WV, 25071 priced at $180,000 converts $1,486/mo rent into $445/mo cash flow after a $881/mo obligation. Total monthly income equals $1,486/mo, and annual cash flow totals $5,334/yr on $59,670 invested. Return on cash invested prints 28.85% in year one, and rental yield reads 9.91% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 150.29% and total cumulative return in cash sums $89,681. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,486/mo property income covering a $881/mo payment, not borrower’s personal income.

Single Family

Built in 1978

0.30 Acres lot

$N/A/sqft

No HOA