90 W Grove Point Dr, Clayton, NC, 27527 | $7/mo Cash Flow

Recently Sold

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
750 sft

1031 Saint Marys St, Raleigh, NC, 27605

Investment Property+ 1 more

3 Bed
2 Bath
1057 sft

2325 Quartz Ct, Raleigh, NC, 27610

2 Bed
2 Bath
912 sft

1300 Park Glen Dr APT 103, Raleigh, NC, 27610

3 Bed
1 Bath
1065 sft

23 W Academy St, Wendell, NC, 27591

Nearby investment properties with comparable prices

3 Bed
2 Bath
1616 sft

1139 Princeton Kenly Road, Kenly, NC, 27542

2 Bed
3 Bath
1020 sft

2459 Bay Harbor Dr, Raleigh, NC, 27604

3 Bed
3 Bath
1562 sft

158 Holmes Corner Dr, Smithfield, NC, 27577

2 Bed
3 Bath
1244 sft

2013 Turtle Point Dr, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 90 W Grove Point Dr, Clayton, NC, 27527 generates $1,730/mo in rent and, after a $1,263/mo payment, leaves $7/mo in cash flow. Total monthly income is $1,730/mo, and annual cash flow is $89/yr on $85,527 invested. Return on cash invested sits at 20.01% in year one, and rental yield is 8.05% on a $258,000 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 104.07% and total cumulative return in cash sums $89,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,730/mo property income rather than buyer’s personal income.

Townhouse

Built in 2018

1,306 sqft lot

$N/A/sqft

$150 monthly HOA