90 Table Rock DrEureka SpringsAR72631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eureka Springs at 90 Table Rock Dr, Eureka Springs, AR, 72631 offers $1,800/mo rent that, after a $1,204/mo payment, leaves $321/mo cash flow. Total monthly income is $1,800/mo, and annual cash flow is $3,857/yr on $81,516 cash. Return on cash invested measures 24.64% in year one, and rental yield stands at 8.78% at a $245,900 entry. Equity gained on principal adds $1,587/yr while 5% annual appreciation compounds into $67,938 by year five. Five-year ROI records 128.02% and total cumulative return in cash reaches $104,359. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,800/mo property income versus a $1,204/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72631, Eureka Springs, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,866 (100%) |
| Owner Occupied HU | 1,781 (62.1%) |
| Renter Occupied HU | 393 (13.7%) |
| Vacant Housing Units | 692 (24.1%) |
| Median Home Value | $280,242 |
| Average Home Value | $307,538 |
Housing Distribution
Address Breakdown
Residential
2,492
Single Family
2,448
Multi-Family
44
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Ann Wooten • All Seasons MW Realty
Mls Name: ArkansasOne MLS
Mls ID: #1327487