Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 90 SW 3rd St APT 4009, Miami, FL, 33130 listed at $998,000 pairs $6,670/mo rent with a $4,885/mo payment to leave $47/mo cash flow. Total monthly income runs $6,670/mo, and annual cash flow reaches $562/yr on $328,342 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.02% at a $998,000 basis. Equity gained on principal adds $6,440/yr, and annual property appreciation at 5% supports $275,729 by year five. Five-year ROI tracks 105.12% and total cumulative return in cash totals $345,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,670/mo property income relative to a $4,885/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33130, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,653 (100%) |
| Owner Occupied HU | 4,176 (19.3%) |
| Renter Occupied HU | 15,484 (71.5%) |
| Vacant Housing Units | 1,993 ( 9.2%) |
| Median Home Value | $526,147 |
| Average Home Value | $612,036 |
Residential
19,316
Single Family
1,927
Multi-Family
17,389
Businesses
1,387
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Natalie Silva • Active Community Realty
Mls Name: MIAMI
Mls ID: #A11852113
