90 S Dreamweaver CirSpringTX77380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 90 S Dreamweaver Cir, Spring, TX, 77380 priced at $309,700 pairs $2,645/mo rent with $379/mo cash flow after a $1,516/mo payment. Total monthly income equals $2,645/mo, and annual cash flow comes to $4,545/yr on $102,666 invested. Return on cash invested is 24.34% in year one, and rental yield stands at 10.25% on a $309,700 basis. Equity gained on principal adds $1,998/yr, and 5% annual appreciation accumulates to $85,564 by year five. Five-year ROI measures 128.07% and total cumulative return in cash reaches $131,481. For financing, Ziffy Mortgage’s DSCR program evaluates $2,645/mo property income against a $1,516/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
8,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77380, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,139 (100%) |
| Owner Occupied HU | 5,064 (31.4%) |
| Renter Occupied HU | 9,258 (57.4%) |
| Vacant Housing Units | 1,817 (11.3%) |
| Median Home Value | $480,318 |
| Average Home Value | $609,099 |
Housing Distribution
Address Breakdown
Residential
15,423
Single Family
7,374
Multi-Family
8,049
Businesses
2,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices