90 Leeds Ct E #B, Warrenton, VA, 20186 | $9/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

90 Leeds Ct E #B, Warrenton, VA, 20186 | $9/mo Cash Flow | Ziffy

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1523 sft

9576 Deer Hollow Ln, Warrenton, VA, 20186

3 Bed
1 Bath
1110 sft

1005 Terrace St, Culpeper, VA, 22701

3 Bed
3 Bath
2426 sft

5511 Riverbend Ln, Reva, VA, 22735

3 Bed
3 Bath
1347 sft

648 Ripplebrook Dr, Culpeper, VA, 22701

Nearby investment properties with comparable prices

3 Bed
1 Bath
1652 sft

104 E Washington St, Remington, VA, 22734

3 Bed
2 Bath
1091 sft

16395 Bruce Mountain Dr, Reva, VA, 22735

3 Bed
3 Bath
1691 sft

1754 Scenic Loop, Culpeper, VA, 22701

5 Bed
1 Bath
2196 sft

9358 Scotts Mountain Rd, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenton at 90 Leeds Ct E #B, Warrenton, VA, 20186 uses $129,283 cash to close to unlock $102/yr annual cash flow and $9/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,909/mo payment keeps the spread at $9/mo. Purchase price stands at $389,995, and rental yield measures 7.2% with $2,340/mo rent. Return on cash invested shows 19.99% in year one, and 5% annual appreciation builds toward $107,748 over five years. Five-year ROI reaches 103% and total cumulative return in cash records $133,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Townhouse

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully remodeled, move in ready townhouse just in time for the holidays. Thoughtfully updated from top to bottom and perfectly situated near historic Old Town Warrenton. Nestled on a quiet, private courtyard this beautifully updated 2 level townhouse offers 3 bedrooms, 2.5 baths and a comfortable layout ideal for everyday living and entertaining. The main level features easy-care laminate floors, fresh paint throughout and an eat-in kitchen that flows seamlessly into the open dining and living area which opens to a large balcony perfect for relaxing outdoors. Upstairs, the spacious primary bedroom includes an en suite bathroom and two spacious walk-in closets, Two additional generous bedrooms and a second full bath complete the upper level. Recent updates on this level include new carpet and fresh paint, giving this home a clean, modern feel. Located within walking distance of historic Old Town Warrenton's restaurants, shops and farmers market, this home also offers quick and convenient access to routes 29, 17 and 15 for easy commuting. With updates, location and inviting layout this townhouse is a must see! Don't wait, it will not last long!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,492 (100%)
Owner Occupied HU	4,611 (71.0%)
Renter Occupied HU	1,540 (23.7%)
Vacant Housing Units	341 ( 5.3%)
Median Home Value	$592,193
Average Home Value	$638,709