90 Jimmie LnShepherdTX77371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shepherd at 90 Jimmie Ln, Shepherd, TX, 77371 uses $33,150 cash to close to unlock $808/yr annual cash flow and $67/mo monthly cash flow. Total monthly income runs $778/mo, and a $489/mo payment keeps the spread at $67/mo. Purchase price stands at $100,000, and rental yield measures 9.34% with $778/mo rent. Return on cash invested shows 22.35% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 117.22% and total cumulative return in cash records $38,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $778/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6,965 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77371, Shepherd, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,594 (100%) |
| Owner Occupied HU | 2,488 (69.2%) |
| Renter Occupied HU | 590 (16.4%) |
| Vacant Housing Units | 516 (14.4%) |
| Median Home Value | $208,858 |
| Average Home Value | $249,117 |
Housing Distribution
Address Breakdown
Residential
3,085
Single Family
2,887
Multi-Family
198
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices