90 Jillian LnPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Penn Laird at 90 Jillian Ln, Penn Laird, VA, 22846 earns $569/mo cash flow from $3,874/mo rent with a $2,706/mo payment. Total monthly income totals $3,874/mo, and annual cash flow totals $6,830/yr on $181,868 capital. ROI tracks 23.82% on current figures, and rental yield reads 8.41% at a $552,790 purchase. Equity gained on principal adds $3,567/yr, and 5% annual appreciation supports $152,726 over five years. Five-year ROI reaches 123.5% and total cumulative return in cash sums $224,614. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,874/mo property income instead of your personal income.
Single Family
Built in 2025
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Clark • D.R. Horton Realty of Virginia LLC
Mls Name: CAAR
Mls ID: #670846