90 Harris Hollow RdPleasant ShadeTN37145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pleasant Shade at 90 Harris Hollow Rd, Pleasant Shade, TN, 37145 earns $336/mo cash flow from $1,862/mo rent with a $1,248/mo payment. Total monthly income totals $1,862/mo, and annual cash flow totals $4,028/yr on $84,533 capital. ROI tracks 24.67% on current figures, and rental yield reads 8.76% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 128.14% and total cumulative return in cash sums $108,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,862/mo property income instead of your personal income.
Single Family
Built in 1977
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37145, Pleasant Shade, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,245 (100%) |
| Owner Occupied HU | 886 (71.2%) |
| Renter Occupied HU | 174 (14.0%) |
| Vacant Housing Units | 185 (14.9%) |
| Median Home Value | $251,944 |
| Average Home Value | $275,745 |
Housing Distribution
Address Breakdown
Residential
1,052
Single Family
1,052
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chena Morris • The Real Estate Collective
Mls Name: UCMLS
Mls ID: #241142