Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cathlamet at 90 Glen Gate Loop, Cathlamet, WA, 98612 priced at $315,000 pairs $2,449/mo rent with $535/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,449/mo, and annual cash flow comes to $6,423/yr on $104,423 invested. Return on cash invested is 26.06% in year one, and rental yield stands at 9.33% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 135.7% and total cumulative return in cash reaches $141,701. For financing, Ziffy Mortgage’s DSCR program evaluates $2,449/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
4,356 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 98612, Cathlamet, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,632 (100%) |
| Owner Occupied HU | 1,213 (74.3%) |
| Renter Occupied HU | 251 (15.4%) |
| Vacant Housing Units | 168 (10.3%) |
| Median Home Value | $464,655 |
| Average Home Value | $475,185 |
Residential
1,288
Single Family
1,271
Multi-Family
17
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Sold | $315,000 |
| 2025-06-11 | Pending sale | $325,000 |
| 2025-05-19 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $195.93 | 2.15% | $30,800 | -3.14% |
| 2023-11-03 | $191.81 | -8.52% | $31,800 | -14.29% |
| 2022-11-03 | $209.67 | N/A | $37,100 | 27.93% |
Listed by: Chelsea Paulsen • Realty West
Mls Name: NWMLS
Mls Provider:
Mls ID: #2378072
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-03 03:29:29 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
