Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 90 Forest Mill Trl, Mansfield, TX, 76063 with 5% annual appreciation on a $550,000 basis while $4,080/mo rent supports operations. Total monthly income totals $4,080/mo and a $2,692/mo payment preserves $139/mo for cash returns. Annual cash flow comes to $1,666/yr on $180,950 deployed, and return on cash invested reaches 20.98% in year one. Equity gained on principal adds $3,549/yr, and five-year appreciation sums $151,955 alongside rental yield of 8.9%. Five-year ROI measures 109.85% and total cumulative return in cash totals $198,778.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,080/mo property income versus a $2,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
10,715 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $550,000 |
| 2009-07-14 | Sold | N/A |
| 2009-06-07 | Price change | $218,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | N/A | N/A | $514,602 | 5.54% |
| 2023-04-02 | N/A | N/A | $487,611 | 15.69% |
| 2022-04-02 | N/A | N/A | $421,487 | 10.54% |
Listed by: Jordan Davis • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20873506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
