Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1119 Meriwether St, Mansfield, TX, 76063 listed at $550,000 pairs $3,977/mo rent with a $2,692/mo payment to leave $8/mo cash flow. Total monthly income runs $3,977/mo, and annual cash flow reaches $95/yr on $180,950 cash to close. Return on cash invested measures 20.11% in year one, and rental yield registers 8.68% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 105.25% and total cumulative return in cash totals $190,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,977/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
0.34 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $550,000 |
| 2021-08-11 | Sold | N/A |
| 2014-07-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $9627.20 | 6.66% | $585,584 | 6.78% |
| 2023-04-10 | $9025.88 | -10.96% | $548,410 | 29.08% |
| 2022-04-10 | $10136.66 | 6.06% | $424,849 | 12.42% |
Listed by: Pam Hudson • Peak Point Real Estate
Mls Name: NTREIS
Mls ID: #20882234
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
