Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 212 Rock Tree Ct, Mansfield, TX, 76063 priced at $555,000 converts $4,080/mo rent into $134/mo cash flow after a $2,716/mo obligation. Total monthly income equals $4,080/mo, and annual cash flow totals $1,605/yr on $182,595 invested. Return on cash invested prints 20.94% in year one, and rental yield reads 8.82% against a $555,000 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,336 by year five. Five-year ROI reaches 109.56% and total cumulative return in cash sums $200,048. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,080/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 2019
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patty Smith • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #21110840
