90 Elm StreetWest RutlandVT05777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Rutland at 90 Elm Street, West Rutland, VT, 05777 with 5% annual appreciation on a $120,000 basis while $919/mo rent supports operations. Total monthly income totals $919/mo and a $587/mo payment preserves $121/mo for cash returns. Annual cash flow comes to $1,452/yr on $39,780 deployed, and return on cash invested reaches 23.56% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,154 alongside rental yield of 9.19%. Five-year ROI measures 123% and total cumulative return in cash totals $48,931.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $919/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1940
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05777, West Rutland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,581 (100%) |
| Owner Occupied HU | 1,129 (71.4%) |
| Renter Occupied HU | 310 (19.6%) |
| Vacant Housing Units | 142 ( 9.0%) |
| Median Home Value | $262,551 |
| Average Home Value | $301,182 |
Housing Distribution
Address Breakdown
Residential
1,216
Single Family
1,216
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa J Loughan • Westside Real Estate
Mls Name: PrimeMLS
Mls ID: #5042052