90 E Compass LaneAllynWA98524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allyn at 90 E Compass Lane, Allyn, WA, 98524 generates $3,296/mo in rent and, after a $2,518/mo payment, leaves $204/mo in cash flow. Total monthly income is $3,296/mo, and annual cash flow is $2,443/yr on $169,238 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 7.69% on a $514,400 entry. Equity gained on principal adds $3,319/yr, while 5% annual appreciation builds toward $142,119 over five years. Five-year ROI reaches 111.13% and total cumulative return in cash sums $188,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,296/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98524, Allyn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,932 (100%) |
| Owner Occupied HU | 1,416 (73.3%) |
| Renter Occupied HU | 182 ( 9.4%) |
| Vacant Housing Units | 334 (17.3%) |
| Median Home Value | $538,971 |
| Average Home Value | $546,614 |
Housing Distribution
Address Breakdown
Residential
1,193
Single Family
1,193
Multi-Family
0
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C.J. Stewart • Hawkins Poe
Mls Name: NWMLS
Mls ID: #2420017