90 Brandywine DrSaint PaulsNC28384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Pauls at 90 Brandywine Dr, Saint Pauls, NC, 28384 offers $1,560/mo rent that, after a $1,077/mo payment, leaves $219/mo cash flow. Total monthly income is $1,560/mo, and annual cash flow is $2,628/yr on $72,930 cash. Return on cash invested measures 23.51% in year one, and rental yield stands at 8.51% at a $220,000 entry. Equity gained on principal adds $1,420/yr while 5% annual appreciation compounds into $60,782 by year five. Five-year ROI records 122.04% and total cumulative return in cash reaches $89,003. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,560/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
1.66 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHARISSA STEDMAN • RE/MAX CHOICE
Mls Name: LPRMLS
Mls Provider:
Mls ID: #746683
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.