Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 90 Bay Street Lndg APT 4B, Staten Island, NY, 10301 generates $3,771/mo in rent, after a $5,080/mo payment. Total monthly income is $3,771/mo. Return on cash invested sits at 4.11% in year one, and rental yield is 4.36% on a $1,038,000 entry. Equity gained on principal adds $6,698/yr, while 5% annual appreciation builds toward $286,780 over five years. Five-year ROI reaches 20.5% and total cumulative return in cash sums $68,934. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,771/mo property income rather than buyer’s personal income.
Condo
Built in 2015
N/A lot
$N/A/sqft
$1,396 monthly HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Price change | $1,038,000 |
| 2025-06-26 | Price change | $4,500 |
| 2025-05-05 | Listed for rent | $4,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $6492.00 | N/A | $63,213 | 0.52% |
| 2023-06-30 | N/A | N/A | $62,887 | 33.92% |
| 2022-06-30 | N/A | N/A | $46,957 | 18.84% |
Listed by: Paul Dapolito • United National Realty
Mls Name: BNYMLS
Mls Provider:
Mls ID: #493805
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
