








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Staten Island at 90 Bay St #9C, Staten Island, NY, 10301 listed at $1,650,000 pairs $4,504/mo rent with a $8,076/mo payment. Total monthly income runs $4,504/mo. Return on cash invested measures 5.75% in year one, and rental yield registers 3.28% at a $1,650,000 basis. Equity gained on principal adds $10,647/yr, and annual property appreciation at 5% supports $455,865 by year five. Five-year ROI tracks 27.46% and total cumulative return in cash totals $146,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,504/mo property income relative to a $8,076/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| 2023-12-21 | Listed for sale | $1,650,000 |
| 2021-03-02 | Listing removed | $1,650,000 |
| 2021-02-17 | Listed for sale | $1,650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matthew Mackay • Douglas Elliman
Mls Name: Douglas Elliman
Mls Provider:
Mls ID: #4880332