90 Apache TrlCrossvilleTN38572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crossville at 90 Apache Trl, Crossville, TN, 38572 uses $39,780 cash to close to unlock $1,428/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $942/mo, and a $587/mo payment keeps the spread at $119/mo. Purchase price stands at $120,000, and rental yield measures 9.42% with $942/mo rent. Return on cash invested shows 23.5% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 122.94% and total cumulative return in cash records $48,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $942/mo property income covering a $587/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
1 Acres lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38572, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,193 (75.2%) |
| Renter Occupied HU | 704 (10.2%) |
| Vacant Housing Units | 1,011 (14.6%) |
| Median Home Value | $272,701 |
| Average Home Value | $312,209 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,642
Multi-Family
49
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A