9 Wood Forest DrNew WaverlyTX77358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Waverly at 9 Wood Forest Dr, New Waverly, TX, 77358 at $392,000 posts ROI 21.04% with $122/mo cash flow from $2,910/mo rent. Total monthly income equals $2,910/mo, and annual cash flow records $1,465/yr on $129,948 to close. Return on cash invested measures 21.04% and rental yield reads 8.91% at the current $392,000. Equity gained on principal adds $2,530/yr, and 5% annual appreciation supports $108,302 by year five. Five-year ROI prints 110.12% and total cumulative return in cash totals $143,100.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,910/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77358, New Waverly, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,582 (100%) |
| Owner Occupied HU | 1,737 (67.3%) |
| Renter Occupied HU | 402 (15.6%) |
| Vacant Housing Units | 443 (17.2%) |
| Median Home Value | $249,672 |
| Average Home Value | $390,974 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,047
Multi-Family
50
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Pate • Cloud Team Realty, Inc
Mls Name: HAR
Mls ID: #51740691