9 Wilson Way, Brentwood, NH, 03833 | $276/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Wilson Way, Brentwood, NH, 03833 | $276/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1990 sft

11 Edgewater Drive #23, Brentwood, NH, 03833

4 Bed
3 Bath
3217 sft

3 Lucy Way, Haverhill, MA, 01832

4 Bed
3 Bath
2339 sft

7 Michael Anthony, Haverhill, MA, 01832

4 Bed
3 Bath
3604 sft

8 Lucy Way, Haverhill, MA, 01832

Nearby investment properties with comparable prices

3 Bed
3 Bath
1729 sft

9 Marshall Road, Kingston, NH, 03848

3 Bed
3 Bath
2331 sft

12 Orchard Drive, Derry, NH, 03038

2 Bed
3 Bath
2322 sft

7 Stevens Ct #7, Atkinson, NH, 03811

3 Bed
2 Bath
2106 sft

16 Wiley Hill Road, Londonderry, NH, 03053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brentwood at 9 Wilson Way, Brentwood, NH, 03833 earns $276/mo cash flow from $4,560/mo rent with a $3,128/mo payment. Total monthly income totals $4,560/mo, and annual cash flow totals $3,318/yr on $210,231 capital. ROI tracks 21.64% on current figures, and rental yield reads 8.56% at a $639,000 purchase. Equity gained on principal adds $4,123/yr, and 5% annual appreciation supports $176,544 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash sums $237,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,560/mo property income instead of your personal income.

Single Family

Built in 2018

N/A lot

$N/A/sqft

No HOA

More details about the property

WELCOME TO RIVERS EDGE AT BRENTWOOD, a highly sought-after 55+ community, nestled on a quiet cul-de-sac. This single-family, one-level stand-alone condo provides a low-maintenance lifestyle in an unbeatable location. Open-concept living & dining area boast a cathedral ceiling and beautiful hardwood floors. Other features include Maple kitchen cabinets with crown molding, granite counters, energy star appliances, central A/C, ceiling fans and irrigation. The spacious primary suite has an oversized walk-in closet & private bath with a step-in shower. A 2nd bedroom and full bath offers flexibility for hosting guests or creating a home office. Enjoy your morning coffee in the sun-drenched 4-season sunroom, where windows overlook wild flowers and a wooded tree line. The walk-out daylight basement offers potential for additional finished living space. Enjoy peace of mind with an automatic generator and stay comfortable & protected no matter the weather. Lawn care, snow removal & clubhouse maintenance all included in the reasonable monthly fee. Nearby amenities include walking trails, conservation areas & local parks. Exeter Hospital, dining, and grocery shopping are just minutes away. Access to Route 101 is less than 3 miles away, and only 25-miles from Manchester Airport. For leisure, the Golf Club of New England is just 10-miles away, and you can sink your toes into the sand at Hampton Beach in under 20 minutes. Living here gives you the lifestyle youve been waiting for!