








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bordentown at 9 Willow Way, Bordentown, NJ, 08505 listed at $535,000 pairs $4,256/mo rent with a $2,619/mo payment to leave $442/mo cash flow. Total monthly income runs $4,256/mo, and annual cash flow reaches $5,306/yr on $176,015 cash to close. Return on cash invested measures 23.07% in year one, and rental yield registers 9.55% at a $535,000 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,811 by year five. Five-year ROI tracks 121.05% and total cumulative return in cash totals $213,064. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,256/mo property income relative to a $2,619/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08505, Bordentown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,857 (100%) |
| Owner Occupied HU | 5,339 (68.0%) |
| Renter Occupied HU | 2,217 (28.2%) |
| Vacant Housing Units | 301 ( 3.8%) |
| Median Home Value | $419,386 |
| Average Home Value | $464,167 |
Residential
7,821
Single Family
7,659
Multi-Family
162
Businesses
549
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Valentina Grbavac • Compass New Jersey, LLC - Fair Haven
Mls Name: Bright MLS
Mls ID: #NJBL2094228