9 Wilcox Estates DrWaverlyNY14892








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,577/mo, and a $1,370/mo payment. Purchase price stands at $279,900, and rental yield measures 6.76% with $1,577/mo rent. Return on cash invested shows 16.13% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 83.21% and total cumulative return in cash records $77,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,577/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14892, Waverly, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,747 (100%) |
| Owner Occupied HU | 2,135 (57.0%) |
| Renter Occupied HU | 1,217 (32.5%) |
| Vacant Housing Units | 395 (10.5%) |
| Median Home Value | $154,688 |
| Average Home Value | $208,450 |
Housing Distribution
Address Breakdown
Residential
3,372
Single Family
3,186
Multi-Family
186
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Stephanie Johnston • KENARRI Real Estate Division
Mls Name: Northern Mountains of Pennsylvania MLS
Mls Provider:
Mls ID: #31722391
Disclaimer: Copyright North Central Penn Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.








